S52 EDUCATION BUDGET STATEMENT

Table 3: Funding Factors

YEAR 2002-03

LEA Norfolk

LEA No 926

E-Mail Address

CONTACT Hilary Bradshaw

TEL 01603 222427

Version No. 1

Completion Date 31/03/02

hilary.bradshaw.edu@norfolk.gov.uk

INDIVIDUAL SCHOOLS BUDGET – FUNDING FACTORS (1)

PRIMARY AND SECONDARY SCHOOLS (2)

Pupil Count Arrangements (3)

Each pupil in Years R-13 included on the January Form 7 return will receive funding. Funding for Year 0 pupils in approved nursery classes is usually based on place numbers; where place numbers are not agreed the numbers on roll on Form 7 and 5/12 of the estimated Summer term intake will be used. Year 0 Pupils on Form 7 not in approved settings will be funded at the marginal cost rather than the full AWPA. The estimated number of Year R pupils joining the school in May will be funded for schools with a summer term intake approved by the LEA.

If a school is being reorganised, the above will be used for April to August, but estimated pupil numbers will be used for the September – March period. An adjustment will be made in the current financial year based on the actual pupil number on the following January Form 7 if these numbers are higher than the estimate. No adjustment will be made if the actual number is lower.

Traveller pupils may, in some cases, be registered at more than one school. If this is the case all schools with Traveller pupils registered at the Form 7 date will receive a full AWPA for these pupils – even if they do not actually appear on the Form 7 return.

AWPAs are based on "Full-Time Equivalents ". In Year 0 each pupil in the school is half-time. The AWPA for Year R is set at 88% of the quoted weighting. This reflects the current budget available.

Type and factor name (4)

 

Range or Level (5)

Unit Value (6)

 

Pupil/place Numbers (7)

Funds Allocated (8)

% of Primary & Secondary budgets (9)

Cross ref. To FMS Regulation (10)

Pupil-led funding (11)

   

£

   

£

   

AGE-WEIGHTED FUNDING (12)

Weighting Ratios (13)

Age

           
   

Year 0 (marginal)

3/4

35

 

7

234

 

11 and 12

   

Year 0

3/4

2,005

 

122

244,610

 

11 and 12

   

Year R (88%)

4/5

1,373

 

8,557

11,748,761

 

11

   

Year 1

5/6

1,441

 

8,456

12,185,096

 

11

   

Year 2

6/7

1,437

 

8,748

12,570,876

 

11

   

Year 3

7/8

1,421

 

9,037

12,841,577

 

11

   

Year 4

8/9

1,405

 

8,821

12,393,505

 

11

   

Year 5

9/10

1,445

 

9,016

13,028,120

 

11

   

Year 6

10/11

1,448

 

8,966

12,981,320

 

11

   

Year 7

11/12

1,726

 

9,024

15,575,424

 

11

   

Year 8

12/13

1,945

 

8,871

17,254,095

 

11

   

Year 9

13/14

1,948

 

9,030

17,590,440

 

11

   

Year 10

14/15

2,465

 

8,875

21,876,875

 

11

   

Year 11

15/16

2,636

 

8,317

21,923,612

 

11

   

Year 12

16/17

0

 

2,785

0

 

11

   

Year 13

17/18

0

 

2,267

0

 

11

 

Building Maintenance

VA Reduction

All

0

 

0

0

 

11

                 

Nursery Education – place-led

 

Year 0

3/4

2005

 

1436

2,878,633

 

11 and 12

                 

Sixth Form Subject

       

0

0

   
                 

Boarding – Place-led

       

0

0

   
 

(15) Primary

 

66,839

97,215,589

 
 

Secondary – no sixth form

 

17,660

38,512,957

 
 

Secondary with sixth form

 

27,836

69,366,080

 
 

Total

 

112,335

185,094,626

71%

Method (14)

This element of the formula consists of an amount per pupil dependent upon the age of each pupil. E.g. A child aged 8 on 31 August 2001 will attract funding of £1,405

Funds added to the formula, e.g. for inflation or growth, will normally be added pro-rata to existing AWPA amounts in order to maintain the same relative weightings. Any proposals to spread funds in a different way, and hence to alter the weightings, will be the subject of specific consultation with schools.

Nursery Education Place-led

The LEA has agreed to fund a designated number of nursery places. E.g. A school is able to take 52 part-time children, which equals 26 full-time funded places, but it is able to operate below this level.

Type and factor name

 

Range or Level

Unit Value

 

Pupil/place Numbers

Funds Allocated

% of Primary & Secondary budgets

Cross ref. To FMS Regulation

     

£

   

£

   

SEN – PUPILS WITH STATEMENTS (16)

 

Band E

   

534

2,991,840

 

16

 

Primary

 

416

2,294,829

 
 

Secondary – no sixth form

 

67

413,449

 
 

Secondary with sixth form

 

51

283,562

 
 

Total

 

534

2,991,840

1%

Method

The LEA has a single system of formula funding special needs for both non-statutory special needs and for pupils with statements.

Pupils assessed as having very high needs may be placed in Band E. Funds for these pupils will be allocated according to the actual level of provision required.

The assessment includes curriculum, behaviour, physical and medical care needs. Curriculum needs are assessed using standardised tests of reading and maths except for Reception year children who are assessed on the results of the Bury Infant Check. Statutory-aged pupils scoring below a certain level on the standardised tests, or who have been professionally diagnosed as having special needs, will be assessed further using a curriculum checklist for primary pupils and diagnostic curriculum tests for secondary pupils.

E.g. A child with an agreed need of 20 hours Learning Support Assistance per week in a primary school would attract £7,200 of funding per annum. If the child moves between schools during the financial year, then the funding will be adjusted pro rata between the time spent at each school.

Type and factor name

Range or Level

Unit Value

 

Pupil/place Numbers

Funds Allocated

% of Primary & Secondary budgets

Cross ref. To FMS Regulation

   

£

   

£

   

SEN – PUPILS WITHOUT STATEMENTS (17)

 

Band A

567

 

3,579

2,029,293

 

16

   

Band B

906

 

2,663

2,412,678

 

16

   

Band C

1,698

 

1,427

2,423,046

 

16

   

Band D

2,946

 

765

2,253,690

 

16

   

Block Allocation

     

909,012

 

16

   

Year 0 & R pro-rata

     

253,580

 

16

 

Primary

   

6,629,311

 
 

Secondary – no sixth form

   

1,468,010

 
 

Secondary with sixth form

   

2,183,978

 
 

Total

   

10,281,299

4%

Method

Bands A – D

Pupils are assessed on the same basis as pupils with a statement. Bandings are attributed on the basis of the actual scores in each of the assessed areas. The scores are calibrated every year to ensure that the distribution of funds equals the resources available.

The assessments of curriculum, behaviour and physical & medical care needs are used to place pupils in one of Bands A-D. Each band carries a fixed level of funding which is given to the school to provide ‘whole school’ funding, i.e. the funding is not pupil specific.

Block Allocation

A percentage of the SEN funding is distributed to all schools based on a three year average of the number of pupils tested, who score just below the requirement for a Band A. Each child falling into this category at a school will receive £23.56. This is also given to the school to provide ‘whole school’ funding.

Year 0 and R Pro-Rata

Year 0 pupils and Reception pupils arriving after the Autumn Term will be funded pro-rata to the Reception pupils who are tested in the Autumn term in their school and those in years 1 and 2 at the school. An initial calculation will be based on the number of children in year R, 1 and 2 in the Autumn Term, but this will be adjusted at the year end to reflect any changes in SEN bands A – D during the year.

Type and factor name

 

Range or Level

Unit Value

 

Pupil/place Numbers

Funds Allocated

% of Primary & Secondary budgets

Cross ref. To FMS Regulation

     

£

   

£

   

SEN – PLACE-LED FUNDING

 

Learning Support Centre

2,349

 

396

930,204

 

14

TREATED AS PUPIL-LED (18)

 

Sensory Support Centre

5,047

 

24

121,128

 

14

   

Sensory Support Centre – Less than 6 pupils

1,431

 

11

15,741

 

14

   

Sensory Support Centre – More than 6 pupils

5,047

 

2

10,094

 

14

   

Language Development Centre

6,865

 

40

274,600

 

14

   

SpeLD

1,878

 

48

90,144

 

14

 

Primary

 

292

919,698

 
 

Secondary – no sixth form

 

120

264,924

 
 

Secondary with sixth form

 

107

257,289

 
 

Total

 

519

1,441,911

1%

 

Method

Some schools have specific units for pupils with special needs. These units are funded on the basis of the number of places they cater for rather than the actual number of pupils in the unit at a particular time. In addition to the place-led funding these units also receive fixed sums (see school specific table on page 10) and may receive funding for notional pupils depending on the numbers on roll.

The children in the centres will be on the roll of the school and will, therefore, attract the appropriate AWPA.

Each unit is funded on the following place numbers;

Learning Support Centres 12 places

Assessment and Learning Support Centres 12 places

Sensory Support Centres Visually impaired 6 places

Hearing impaired 6 places

Language Development Centres 8 places

Specific Learning Difficulty (SpeLD) Unit 12 places

Sensory Support Centres

The basic allowance for a Centre will be awarded for a centre with six pupils on roll. Centres with fewer than six pupils will receive additional allowances equal to the AWPA for Year 6 for each vacancy at the time of the Form 7 count. In Centres where the LEA has confirmed that the notional number of pupils on roll is in excess of six, the basic allowance will be increased by the pupil place amount per additional pupil.

Language Development Centres

The basic allowance for a Centre will be based on eight pupils, and calculated as 5 times the Year R AWPA for each pupil.

Type and factor name

 

Range or Level

Unit Value

 

Pupil/place Numbers

Funds Allocated

% of Primary & Secondary budgets

Cross ref. To FMS Regulation

     

£

   

£

   

OTHER PUPIL-LED FACTORS (19)

 

None

0

 

0

0

   
 

Primary

 

0

0

 
 

Secondary – no sixth form

 

0

0

 
 

Secondary with sixth form

 

0

0

 
 

Total

 

0

0

0%

Type and factor name

 

Range or Level

Unit Value

 

Pupil/place Numbers

Funds Allocated

% of Primary & Secondary budgets

Cross ref. To FMS Regulation

     

£

   

£

   

EXCESS SEN FUNDING – PUPILS WITHOUT STATEMENTS (20)

   

0

 

0

0

   
 

Primary

 

0

0

 
 

Secondary – no sixth form

 

0

0

 
 

Secondary with sixth form

 

0

0

 
 

Total

 

0

0

0%

Other Funding (21)

Type and factor name

 

Range or Level

Unit Value

 

Pupil/place Numbers

Funds Allocated

% of Primary & Secondary budgets

Cross ref. To FMS Regulation

     

£

   

£

   

ADDITIONAL EDUCATIONAL

Social Deprivation

15%

263

 

4001

935,003

 

15

NEEDS FACTOR (22)

 

35%

936

 

493

417,392

 

15

   

50%

936

 

35

28,974

 

15

                 
 

School Meals

Pri Paid Meals

0.10

 

3,338,515

344,534

 

16

   

Sec Paid Meals

0.05

 

2,389,173

87,077

 

16

   

Pri Free Meals

1.38

 

1,493,399

2,060,891

 

16

   

Sec Free Meals

1.41

 

585,793

585,945

 

16

   

Sent Meals

0.07

 

1,386,261

86,308

 

16

   

Pri Kitchen

2,463

 

206

507,440

 

16

   

Sec Kitchen

5,852

 

55

237,324

 

16

   

Dining Centre

5,881

 

180

1,058,638

 

16

 

Primary

   

5,122,657

 
 

Secondary – no sixth form

   

695,934

 
 

Secondary with sixth form

   

530,935

 
 

Total

   

6,349,526

3%

Method

Social Deprivation

Schools with high levels of social deprivation will receive additional funds to compensate them for the extra costs they incur.

Social deprivation will be measured through a three-year average of the levels of entitlement to free school meals at each school. Schools with less than 15% of pupils with free meals will not receive any funding for social deprivation. Schools with a higher percentage entitled to free school meals will receive additional funds. An adjustment is made for secondary schools to allow for the lower level of registration in secondary schools; this is done by multiplying the percentage entitlement of key stage 3 pupils by 1.3 and key stage 4 pupils by 1.5.

An additional sum is available for schools with deprivation levels of 35% and 50% and above, which is calculated on the same basis. E.g. a school with over 50% entitlement to free school meals will receive £263 for each child over 15%, an additional £936 for each child over 35% and an additional £936 for each child over 50%.

School Meals

All schools will receive a full delegated budget allocation dependant on the type of catering facilities within the school.

The number of free, paid and sent paid meals at each school used in the calculations will be the take-up over the previous academic year converted to the number of catered days ‘expected’ within the financial year.

E.g. A primary school with a kitchen funded for 8,100 paid meals and 1,900 free meals will receive;

8,100 paid meals will receive 10.32p per meal

1,900 free meals will receive £1.38p per meal

£2,463 fixed sum

 

 

 

 

 

 

 

 

 

Type and factor name

 

Range or Level

Unit Value

 

Multiplier (25)

Funds Allocated

 

Cross ref. To FMS Regulation

     

£

   

£

   

SITE SPECIFIC FACTORS (23)

Grounds

Field

525.65

 

585

261,832

 

16

   

Lawn

0.59

 

895,105

449,000

 

16

                 
   

Insurance

     

940,015

 

16

   

Rates

     

3,009,926

 

16

 

Staff Houses

Expenditure

1,065

 

62

66,030

 

16

   

Rental Income

-695

 

62

-43,090

 

16

 

Primary

   

2,903,879

 
 

Secondary – no sixth form

   

914,309

 
 

Secondary with sixth form

   

865,525

 
 

Total

   

4,683,713

2%

Grounds Maintenance

Schools will be given allocations based on grounds area depending on whether the land is accessible to gang mowing by multi-headed motorised machines (including all areas surrounding such land) or whether it is maintained land accessible to hand mowing by single-headed pedestrian machines only.

Gang mowing (per hectare) 525.65

Hand mowing (per square metre) 0.59

The above relates to the school specific basic maintenance of grounds. An amount is included in the fixed sum for maintenance of ornamental beds and an amount within the AWPA for marking out and maintaining appropriate sports facilities.

Insurance

All schools receive a budget allocation for Public Liability, Employers Liability, Fire and Perils insurance. The allocation will be calculated on an ‘estimated actual costs’. This means that the total current cost of insurance for all schools in the LEA will be split between each school taking into account the number of pupils at the school, the risk of claims and the value of the property insured.

Please note; All schools currently have funds for insurance of motor vehicles, school contents and school trips delegated as part of the AWPA.

Rates

Each school is given an individually assessed allowance for rates based on the estimated rate bill for the school. If necessary, a final adjustment to actual rates paid is made at the end of the financial year.

Staff Houses

For each Staff House, the school receives £1,065 less average income of £695.

 

 

Type and factor name

 

Range or Level

Unit Value

 

Multiplier

Funds Allocated

% of Primary & Secondary budgets

Cross ref. To FMS Regulation

     

£

   

£

   

SCHOOL SPECIFIC FACTORS (25)

 

Fixed Sum

   

Apr- Aug

Sep-Mar

     
   

Years 0-2, 0-3, 0-4, R-2, R-3 or R-4

42,191

 

125

125

5,273,875

 

16

   

Years 0-6 or R-6

47,053

 

187

187

8,798,911

 

16

   

Years 3-6

50,885

 

15

15

763,275

 

16

   

Years 4-6

58,375

 

5

5

291,875

 

16

   

Years 0-7 or R-7

62,226

 

2

2

124,452

 

16

   

Years 4-7

50,885

 

52

52

2,646,020

 

16

   

Years 7-11

141,249

 

17

17

2,401,233

 

16

   

Years 8-11

122,137

 

9

9

1,099,233

 

16

   

Years 7-13

141,249

 

18

18

2,542,482

 

16

   

Years 8-13

122,137

 

8

8

977,096

 

16

   

VA's BMF Reduction

0

 

49

49

0

 

16

                 

Swimming Pools

 

Unheated Pool

4,931

 

1

4,931

 

16

   

Heated pool

4,931

 

15

69,053

 

16

   

Indoor Pool

14,508

 

33

413,730

 

16

   

Heating – Seasonal

17

 

1,199

19,164

 

16

   

Heating – All year

64

 

3,997

212,197

 

16

   

School Swimming Teacher

22,077

 

25.6

472,803

 

16

   

Public Pool Teacher

25,295

 

4

82,691

 

16

                 
   

Travel to Swimming

12

 

29,742

354,824

 

16

   

Travel to PE

29.08

 

7,387

214,815

 

16

   

Travel to Games

38.68

 

2,840

109,850

 

16

   

Split-Site Schools

35,325

 

20.7

502,348

 

16

   

Hire of Facilities

     

137,072

 

16

   

Extras

     

10,725

 

16

                 

Small School Supplement

 

Small Primary

1,304

 

267

348,758

 

15

   

Secondary Below 460

1,223

 

292

262,700

 

15

   

Secondary Between 460 - 505

1,904

 

145

233,405

 

15

   

Year 7 Protection

1,304

 

5

6,520

 

15

   

Loss of Part Year 7

1,304

 

0

0

 

15

                 
   

Learning Support Centre

28,179

 

21

591,759

 

16

   

LSC Assessment

33,687

 

3

101,061

 

16

   

Language Development Centre

0

 

5

0

 

16

   

Sensory Support Centre

30,294

 

2

60,588

 

16

   

Hearing Support Centre

35,803

 

2

71,606

 

16

   

SpeLD Unit

27,736

 

4

110,944

 

16

   

Nursery SEN Fixed Sum

2,204

 

60

132,240

 

16

                 

Turbulence

 

Service Families

118.99

 

560.75

66,722

 

16

   

Joiners

128

 

325

41,600

 

16

   

Leavers

54

 

277.1

14,965

 

16

   

Temporary Increase

     

30,787

 

16

   

Significant Increase

     

4,971

 

16

                 
   

Salary Cost Adjustment

     

-13

 

15

   

Interest Clawback

     

-57,991

 

16

                 

Reorganisation Funding

 

Fixed Sum

     

0

 

16

   

New Nursery Pupils

     

0

 

16

   

New KS1 – KS4 Pupils

     

0

 

16

   

Replacement Year R

     

0

 

16

   

Replacement KS1 – KS4

     

0

 

16

   

Loss of Year Groups

     

0

 

16

                 
   

Ceiling

     

198,221

 

16

 

Primary

   

20,812,160

 
 

Secondary – no sixth form

   

4,586,057

 
 

Secondary with sixth form

   

4,343,280

 
 

Total

   

29,741,497

11%

Note: With reference to fixed sums in the above table, the numbers of each type of school has changed between April and September due to reorganisations.

Method

Fixed Sum

To ensure all schools have a minimum level of resources each school will be allocated a fixed sum based on the age range of pupils within the school.

E.g. A secondary school with year groups 7 – 13 will receive £184,000

Swimming pools

Schools with swimming pools are given a fixed sum dependent upon the type of pool and a heating allowance (if applicable) dependant on the surface area of the pool.

Schools receiving a fixed sum for an indoor all year swimming pool cannot charge other schools or their own pupils for the use of the pools for the teaching or improvement of swimming skills. Schools with all year pools who refuse to allow other schools to use their pool up to their published level of entitlement will receive a reduced fixed sum. The reduction will be pro-rata to the extent to which the host school fails to meet the visiting school’s entitlement.

Swimming teachers based at school pools

Schools will be funded for swimming teachers based on the extent of use of school pools by other schools and the published level of entitlement to swimming of their own pupils. Funding will rise in bands of 20%. Thus use of 30% would be funded at 40%, use of 46% would be funded at 60% and use of 75% would be funded at 80%.

Swimming teachers based at public pools

These teachers support school swimming in the same way as if they were based at a school pool. A particular school manages each teacher. Funding will be given to the managing schools according to the actual percentage of full time of each teacher which includes a management allowance, i.e. funding will not rise in 20% bands as for teachers based at school pools. E.g. A school employing a public pool swimming teacher for 0.3 FTE will receive £7,589 Schools with pupils who are not within one third of a mile of a pool will, in respect of those pupils in year groups 3 - 6, receive an age weighted pupil allowance for transport.

Travel to swimming

Schools with pupils who are not within one third of a mile of a pool will, in respect of those pupils in year groups 3 - 6, receive an age weighted pupil allowance for transport as follows:

 

Travel to PE

Schools with pupils who are not within one third of a mile of their designated indoor P. E. facility will, in respect of those pupils in year groups 1 - 7, receive an age weighted pupil allowance for transport.

Travel to Games

Schools with pupils who are not within one third of a mile of their designated games field will, in respect of those pupils in year groups 3 - 11, receive an age weighted pupil allowance for transport.

Split Site Schools

This allowance will be given when the school is not contained within a single site. This recognises the need for additional resources for pupil supervision, staff travel, staff time involved, administration, welfare and supplies.

Primary 17,663

Secondary 70,650

Unless one part of the school accommodates principally Years 12 & 13 or a school without a sixth form contributes teaching to Years 12/13 in another school:

Secondary 35,325

Where the governors of two schools agree to rationalise the teaching of the Years 12/13 and in consequence combined groups are timetabled to be taught on a regular basis:

Secondary (each school) 17,663

Federated Schools

Schools who, with the agreement of the LEA, are constituted as a Federation, i.e. a single school operating on multiple sites, will receive the following additional funding:

Fixed addition per Federation 5,508

Addition for each site beyond the first 34,102

Addition per pupil 28.50

Please note: A school receiving funding as a Federation will not also receive a split site allowance.

Hire of Facilities

Each school will be given an individually assessed allowance for hire of facilities based on the estimated costs of hire for that school. A final adjustment to actual hiring costs will be made at the end of the financial year. Each school hiring facilities must agree with the LEA before the start of the financial year what costs it may incur.

Extra Adjustments

Exceptional fuel cases

Where a school is exclusively heated by electricity or has artificial ventilation throughout the year.

Allowance 1,112

Foul waste collection

Where a school requires 40 or more visits per year for foul waste collection.

Allowance 3,370

Small School Supplement

In addition to the fixed sum allocation a per pupil supplement has been found to be essential to enable very small schools to provide a basic curriculum. This provides notional pupils to ensure that all schools are funded for a minimum number of pupils.

Min. funded pupils

First and Infant Schools with fewer than 23 pupils 23

Other First and Infant Schools 39

Primary Schools 36

Middle Schools 186

First and Middle Schools 184

The value per notional pupil will be: 1,304

Secondary Schools with less than 505 pupils in years 7 to 11 will also be credited with notional pupils. The value of these will be:

For each notional pupil from 504 to 460 1,904

For each notional pupil below 460 1,223

Year 7 Protection

Given the particular specific curriculum requirements of the year 7 age group in middle schools, it is essential to guarantee a minimum level of funding. The minimum funding for the Year 7 age group will be 27 pupils.

 

Loss of Part Year 7

All Middle and First & Middle schools will have a minimum level of Year 7 funding guaranteed. The minimum level will be based on 90% of the expected number of Year 7 pupils on roll in January 2001. The expected number of Year 7 pupils will be calculated using the average loss of Year 6 pupils during the previous three years. The guarantee clause will not apply to schools currently receiving Year 7 pupil protection.

Special units attached to primary and secondary schools

A fixed sum will be allocated to schools which accommodate Learning Support Centres, Assessment & Learning Support Centres, Language Development Centres, Sensory Support Centres and Specific Learning Difficulty Resource Bases to cover the additional staffing, equipment and material costs incurred by the centre's presence in the school.

Where one of the above types of special units occupies rooms in separate school buildings on the same site an allowance will be given for additional resources for pupil supervision, staff travel, staff time involved, administration, welfare and supplies.

Centre occupying separate school buildings 8,830

Nursery Fixed Sum

A fixed sum of £2,204 is given to all approved nursery classes for SEN.

Turbulence Factor

Service Families

Any school with more than 15% of children from service families will qualify for a budget enhancement. Each pupil above the 15% threshold recorded at the Form 7 count with one or both parents in HM Forces or USAAF will qualify for an allowance.

Joiners and Leavers

Schools with large numbers of pupil movements during an academic year will qualify for funding. Schools will receive funding for each joiner and each leaver above 10% of the Form 7 number for that academic year. The funding will be given in the financial year following the end of the academic year in which the movements take place. The definition of joiners and leavers excludes pupils joining a normal transfer year at the start of the year and pupils leaving a normal transfer year at the end of the year. Movements in years 0, 12 and 13 are also ignored for the purposes of calculating turbulence. A school must have a minimum of 5 joiners or leavers to qualify for funding.

Temporary seasonal increases in pupil numbers

This factor compensates schools for temporary increases in pupil numbers not recorded on Form 7. Schools will be funded for 5/12 of the additional pupils calculatedby the formula below. These pupils will be funded at the AWPAs for year 6 for primary pupils and year 8 for secondary pupils.

M - {(x+y)/2}

M is the maximum no. on roll in the financial year over 20 consecutive school days

x is the Form 7 no. on which the allocation is based

y is the Form 7 no. of the following year

 

 

 

Significant increases in pupil numbers

This factor compensates schools who receive large numbers of additional pupils after the Form 7 count, i.e. in the Spring and Summer terms. Schools will be funded for 2/3 of the additional pupils calculated by the formula below. These pupils will be funded at the AWPAs for year 6 for primary pupils and year 8 for secondary pupils.

{(A+B)/2} - (1.05xZ)

A is the no. on roll at the end of the Spring Term

B is the no. on roll at the end of the Summer Term

Z is the Form 7 no. on which the allocation is based

E.g. A school has 35 pupils on roll on their January Form 7. At the end of the Spring term the number has increased to 37 pupils and by the end of the Summer term the number has increased to 43 pupils. The funding will be calculated as follows;

A = 37 B = 43 Z = 35 AWPA for year 6 = £1,448

(37+43)/2 = 40.00

1.05 x 35 = 36.75

40.00 – 36.75 = 3.25

2/3 x 1,448 x 3.25 = £3,038

It should be noted that schools qualifying for more than one of the temporary increase, significant increase and pupil turbulence can only claim for one factor (whichever is the most beneficial to them).

Salary Cost Adjustment

Where there are fewer than 200 pupils at a school, a budget adjustment will be made (either positive or negative) to reflect the actual teacher salaries in that school. A sum per teacher FTE will be applied, equal to the difference between the school's actual average and the average salary over all primary schools with less than 200 pupils. For schools with 150 or fewer pupils the adjustment between their average and the overall average will be made in full. The adjustment will reduce by 2% for each pupil over 150 – hence there will be no adjustment for schools of 200 or more pupils.

The phasing between 150 and 200 pupils will be taken into account when calculating the actual average salary for all schools with less than 200 pupils. The adjustment will exclude the costs of headteachers and deputy headteachers. The costs of other teaching staff will only be included up to a maximum of point 9 on the teaching scale.

Example; If a school has 3.6FTE teachers with a total salary of £91,874 this gives an average salary in the school of £25,521. The average salary as calculated for those schools (in the county) with less than 200 pupils is £26,731. The adjustment for the school will be 3.6 x (£26,731 – £25,521) = -£4,356 An inflation factor is then applied to this adjustment. In this example, the school’s budget share will be reduced by £4,356 plus inflation.

If the school’s average salary is higher than the county average, then the school’s budget share is increased.

Interest Clawback

Where a school chooses to operate its own bank account they will suffer a deduction from their budget share based on the interest foregone by the LEA. For a description of the different type of bank accounts, please refer to section 2.1.2 of Norfolk’s Scheme for Financing Schools. The percentage deduction on the budget share will be as follows:

Type A account Type B account

Primary Schools 0.0084 0.0619

Secondary Schools 0.0107 0.0619

The detailed calculation underlying these deductions is in Annex E of Norfolk’s Scheme for Financing Schools.

Redeployment costs

Teachers redeployed to different schools may receive funding for safeguarded salaries, travel allowances and a lump sum payment. Where redeployment is done with the agreement of the LEA any lump sum payments will be funded by adding the actual cost of the payment to the receiving school’s formula allocation. Other payments will be funded in the same way, but tapered over time as follows:

1st year (year in which redeployment occurs) 100% of additional costs

2nd year 100% of additional costs

3rd year 75% of additional costs

4th year 50% of additional costs

5th year 25% of additional costs

6th year No safeguarding

Reorganisation Funding

At the times when the LEA’s planned development results in school closures, reorganisations, amalgamations and extensions of buildings and facilities, adjustments may be made to the budgets of the affected schools. Budget changes will normally be based upon consequential variations in pupil numbers.

Where closed schools have a clear successor, e.g. a First and a Junior school amalgamating into a Primary school, the successor school will be given additional funding equivalent to any surplus balances of the closed schools. Any deficit balances of the closed schools may be deducted from additional funding that would otherwise be given to the new school, but will not be recovered by reducing the new school’s main budget share.

Where planned developments coincide with the beginning of the financial year, budgets will be calculated in the normal way. If a change occurs during the financial year budgets will be recalculated at the time of the change, apportioning the available resources to reflect the changes in pupil numbers and other significant factors under this Scheme. Where changes take place as a result of reorganisation the ceiling protection will not apply.

Schools will receive a fixed sum of £4,406 for additional administration costs and teacher planning time when undergoing reorganisation.

 

 

Schools who are reorganised and lose one year group without gaining another year group will receive additional funding depending on the type of school as follows:

Yr0/R-Yr3 First Schools becoming Yr0/R–Yr2 Infant Schools receive 25% of AWPA of the lost year 3

Yr4-7 Middle Schools becoming Yr3-6 Junior Schools receive 15% of AWPA of the lost year 7.

Yr0/R-Yr7 First and Middle Schools becoming Yr0/R-Yr6 Primary Schools receive 20% of AWPA of the lost year 7

Reorganised schools will receive funding for equipment for an additional year group to the school. The number of pupils funded will be based on the Public Notice Number (or the actual number of pupils if higher). The amount of funding given will be:

Yrs 0, R, 12 & 13 Other years

Per pupil for an extra year group in the school 275 193

Per pupil for a year group replacing an existing year group 110 77

All the above amounts refer to the year of reorganisation only.

New schools

The LEA will fund schools using this formula from the date the school first admits pupils. If this date is during the financial year the LEA will fund the school pro-rata to the number of days left in the financial year. The number of pupils used for calculating AWPAs will be the number recorded on the pupil return for the first term of opening.

The LEA may provide new schools with additional ‘start-up’ funding in addition to the delegated budget calculated through the use of this formula.

The LEA is empowered to delegate selectively and optionally to the governing bodies of schools which have yet to receive delegated budgets

Ceiling on Budget Changes

Other than in exceptional circumstances, the constant year-on-year decrease in the total delegated budget should not be more than seven and a half percent per year. There will be no ceiling imposed on schools with year-on-year budget increases.

Type and factor name

 

Range or Level

Unit Value

 

Multiplier

Funds Allocated

 

Cross ref. To FMS Regulation

     

£

   

£

   

BUDGET ADJUSTMENTS (26)

 

Excluded Pupils

0

 

0

0

 

22

 

Primary

   

0

 
 

Secondary – no sixth form

   

0

 
 

Secondary with sixth form

   

0

 
 

Total

   

0

0%

Method

Where, during the course of a financial year, a pupil is permanently excluded from a school covered by the scheme, that school's budget share for that year will be reduced by an amount required by Regulations made by the Secretary of State under the School Standards and Framework Act 1998. Where a pupil previously permanently excluded is admitted to a new school the school’s budget share for that year will be increased by the amount required under the same Regulations.

TRANSITIONAL PROVISION (27)

Primary

   

0

 

Secondary – no sixth form

   

0

 

Secondary with sixth form

   

0

 

Total

   

0

 

NON – LSC FUNDING Sub-Total (28)

 

Pupil Led

     

0

 
   

Non-Pupil Led

     

0

 

Funding of Sixth Form Pupils from LSC

         

18,854,428

   

Grant (29)

               

Funding of Sixth Form Pupils from LEA

 

Pupil Led

     

0

   

Funds (30)

 

Non-Pupil Led

     

0

   

The Abatement of Secondary Funding

 

Pupil Led (31a)

     

0

   

Arising from the Form Funding

 

Non-Pupil Led

     

0

   

Methodology (31)

 

(31b)

           

Method

Post 16 allocations are based on the LSC Grant less RTG, which is included in the AWPA and Fixed Sum allocation for schools with Sixth Forms.

Total of Secondary School Funding after

 

Pupil Led

     

15,116,169

5%

 

Abatement (32)

 

Non-Pupil Led

     

3,738,259

2%

 

TOTAL OF FUNDING TREATED AS PUPIL-LED (33)

Primary

   

107,059,427

 
 

Secondary – no sixth form

   

40,659,340

 
 

Secondary with sixth form

   

67,207,078

 
 

Total

   

214,925,845

82%

TRANSITIONAL FUNDING TO SCHOOLS WHICH WERE

Primary

   

190,412

GRANT-MAINTAINED AT 31 MARCH 1999 (34)

Secondary – no sixth form

   

25,233

 

Secondary with sixth form

   

12,206

 

Total

   

227,851

Method

Transition Funding is calculated in accordance with the formula provided by the DfES.

UNALLOCATED RESERVE (35)

Primary

   

935,819

 

Secondary – no sixth form

   

235,162

 

Secondary with sixth form

   

366,264

 

Total

   

1,537,244

SCHOOL STANDARDS GRANT (36)

Primary

   

6,092,700

 

Secondary – no sixth form

   

1,797,600

 

Secondary with sixth form

   

1,982,600

 

Total

   

9,872,900

Method

Each school receives an allocation as prescribed by the DfES

 

Pupil Numbers

Amount

Primary

Up to 100

7,200

 

101 –200

13,900

 

201- 400

24,700

 

401 –600

30,900

 

601+

49,400

     

Secondary

Up to 600

59,600

 

601- 1200

72,000

 

1201+

84,300

 

 

TOTAL FUNDS AVAILABLE TO MAINSTREAM SCHOOLS (37)

Primary

   

143,117,054

 

Secondary – no sixth form

   

48,913,635

 

Secondary with sixth form

   

79,046,147

 

Total

   

271,076,836

TOTAL FUNDS EXCLUDING TRANSITIONAL FUNDING AND SSG (38)

Total

 

260,976,084

100%

SPECIAL SCHOOLS (39)

PLACE-LED FUNDING (40)

Type and factor name

 

Range or Level

Unit Value

 

Pupil/place Numbers

Funds Allocated

 

Cross ref. To FMS Regulation

Place-led funding

   

£

   

£

   
   

Level 1

 

4,269

 

362.56

1,564,291

 

14

   

Level 2

 

6,297

 

383.08

1,940,892

 

14

Level 3

10,717

345.76

2,512,319

14

   

Level 4

 

17,129

 

107.52

1,402,773

 

14

   

Level 5

 

24,514

 

1.08

26,475

 

14

Method

Places are allocated to 5 levels according to the profile of the school identified during the annual Pupil Audit. The Audit considers curriculum, care and behaviour needs.

PUPIL-LED FUNDING (41)

Type and factor name

 

Range or Level

Unit Value

 

Pupil/place Numbers

Funds Allocated

 

Cross ref. To FMS Regulation

     

£

   

£

   

Pupil-led funding

   

352

 

935

329,419

 

11

Method

Each pupil attracts an allocation independent of need level. Each pupil in Years R-13 included on the January PLASC return will receive funding.

 

 

 

 

 

 

 

OTHER FACTORS (42)

Additional Educational needs Factors (43)

Type and factor name

 

Range or Level

Unit Value

 

Pupil/place Numbers

Funds Allocated

 

Cross ref. To FMS Regulation

     

£

   

£

   

ADDITIONAL EDUCATIONAL NEEDS FACTOR

Social Deprivation

15%

263

 

171.33

45,084

 

15

   

35%

936

 

44.92

42,056

 

15

   

50%

936

 

1.67

1,564

 

15

                 
 

School Meals

Paid Meals

0.10

 

55,504

5,728

 

16

   

Free Meals

1.38

 

37,560

51,833

 

16

   

Kitchen

2,463

 

5

12,315

 

16

   

Dining Centre

5,881

 

4

23,524

 

16

 

Residential only

School based cost

     

9,284

 

16

Method

Social Deprivation

Schools with high levels of social deprivation will receive additional funds to compensate them for the extra costs they incur.

Social deprivation will be measured through a three year average of the levels of entitlement to free school meals at each school. Schools with less than 15% of pupils with free meals will not receive any funding for social deprivation. Schools with a higher percentage entitled to free school meals will receive additional funds. An adjustment is made for secondary schools to allow for the lower level of registration in secondary schools; this is done by multiplying the percentage entitlement of key stage 3 pupils by 1.3 and key stage 4 pupils by 1.5.

An additional sum is available for schools with deprivation levels of 35% and 50% and above, which is calculated on the same basis. E.g. a school with over 50% entitlement to free school meals will receive £263 for each child over 15%, an additional £936 for each child over 35% and an additional £936 for each child over 50%.

 

 

 

 

School Meals

All schools will receive a full delegated budget allocation dependant on the type of catering facilities within the school.

The number of free, paid and sent paid meals at each school used in the calculations will be the take-up over the previous academic year converted to the number of catered days ‘expected’ within the financial year.

E.g. A special school with a kitchen funded for 8,100 paid meals and 1,900 free meals will receive;

8,100 paid meals will receive 10.32p per meal

1,900 free meals will receive £1.38p per meal

£2,463 fixed sum

Site Specific factors (44)

Type and factor name

 

Range or Level

Unit Value

 

Multiplier

Funds Allocated

 

Cross ref. To FMS Regulation

     

£

   

£

   

SITE SPECIFIC FACTORS

Grounds

Field (Ha)

515

 

5.69

2,929

 

16

 

Grounds

Lawn (Sq m)

0.57

 

36,185

20,625

 

16

Area Based

Sq m floor

36

 

18,316

659,392

 

16

 

Fuel costs

Sq m floor

Various

 

18,316

155,066

 

16

 

Hydro pool

Sq m pool surface

206

 

180

37,161

 

16

 

Maintenance cost of pool

Sq m pool surface

97

 

180

17,491

 

16

 

Insurance

     

8,107

 

16

 

Rates

       

1,390

 

16

 

Staff Houses

Expenditure

1,065

 

7

7,455

 

16

   

Rental Income

-695

 

7

-4,865

 

16

Method

Grounds Maintenance

Schools will be given allocations based on grounds area depending on whether the land is accessible to gang mowing by multi-headed motorised machines (including all areas surrounding such land) or whether it is maintained land accessible to hand mowing by single-headed pedestrian machines only.

The above relates to the school specific basic maintenance of grounds. An amount is included in the Curriculum Protection element for maintenance of ornamental beds and an amount within the pupil led funding for marking out and maintaining appropriate sports facilities.

 

 

Floor Area Based Expenditure

An allowance for expenditure on caretaking, cleaning and building maintenance.

Fuel costs

Each school is given an allowance for fuel based on the school's area and the main fuel used.

Fuel for heating pools

Schools are given an allowance according to the surface area of the pool, which varies depending on the principal fuel type.

Insurance

All schools receive a budget allocation for Public Liability, Employers Liability, Fire and Perils insurance.

The allocation will be calculated on an ‘estimated actual costs’. This means that the total current cost of insurance for all schools in the LEA will be split between each school taking into account the number of pupils at the school, the risk of claims and the value of the property insured.

Please note; All schools currently have funds for insurance of motor vehicles, school contents and school trips delegated as part of place-led funding and school specific for residential schools.

Rates

Where rates are due, each school is given an individually assessed allowance for rates based on the estimated rate bill for the school. If necessary, a final adjustment to actual rates paid is made at the end of the financial year.

Staff Houses

For each Staff House, the school receives £1,065 less average income of £695.

School Specific Factors (45)

Type and factor name

 

Range or Level

Unit Value

 

Multiplier

Funds Allocated

Cross ref. To FMS Regulation

     

£

   

£

   

SCHOOL SPECIFIC FACTORS

 

Fixed Sum

65,768

 

12

789,216

 

16

   

Hire of Facilities

     

-2,166

 

16

                 
   

Small School Supplement

         

15

   

Below 40

4,269

 

6

25,616

 

15

   

Language Support Unit

31,903

 

1

31,903

 

16

   

Salary Cost Adjustment

     

0

 

16

   

Additional Allowance

     

42,860

 

16

   

Residential (additional resources)

           
   

Care staff

420

 

2,087

876,485

 

14

   

Catering staff

179

 

687

122,563

 

14

   

Provisions

0.83

 

69,502

57,423

 

14

   

Laundry – pupils

257

 

75

19,278

 

14

   

Laundry – fixed sum

7,000

 

3

21,000

 

14

   

Mini-bus

3,939

 

4

15,757

 

14

   

Head/ deputy allowance

24,466

 

3

73,645

 

14

   

Equipment

10,612

 

3

31,836

 

14

Method

Fixed sum -Curriculum Protection for Special Schools

To ensure the protection of the curriculum in special schools each school will be allocated a fixed sum.

Hire of Facilities

Each school will be given an individually assessed allowance for hire of facilities based on the estimated costs of hire for that school. A final adjustment to actual hiring costs will be made at the end of the financial year. Each school hiring facilities must agree with the LEA before the start of the financial year what costs it may incur.

Small school supplement

In addition to the fixed sum allocation a per pupil supplement has been found to be essential to enable very small schools to provide a basic curriculum. This provides notional places to ensure that all schools are funded for a minimum number of places.

Salary Cost Adjustment

Where there are fewer than 200 pupils at a school, a budget adjustment will be made (either positive or negative) to reflect the actual teacher salaries in that school. A sum per teacher FTE will be applied, equal to the difference between the school's actual average and the average salary over all primary and secondary schools with less than 200 pupils. For schools with 150 or fewer pupils the adjustment between their average and the overall average will be made in full. The adjustment will reduce by 2% for each pupil over 150 - hence there will be no adjustment for schools of 200 or more pupils.

The phasing between 150 and 200 pupils will be taken into account when calculating the actual average salary for all schools with less than 200 pupils.

The adjustment will exclude the costs of headteachers and deputy headteachers. The costs of other teaching staff will only be included up to a maximum of point 10 on the teaching scale.

Residential additional Resources

In recognition of the extra expenses incurred by schools providing residential accommodation for some or all of its pupils additional resources are provided. The care staff allowance includes supply insurance, sleeping in allowance and weekend allowances.

Budget adjustments (46)

Type and factor name

 

Range or Level

Unit Value

 

Multiplier

Funds Allocated

 

Cross ref. To FMS Regulation

     

£

   

£

   

BUDGET ADJUSTMENTS

 

Excluded Pupils

0

 

0

0

 

22

Excluded Pupils

Where, during the course of a financial year, a pupil is permanently excluded from a school covered by the scheme, that school's budget share for that year will be reduced by an amount required by Regulations made by the Secretary of State under the School Standards and Framework Act 1998. Where a pupil previously permanently excluded is admitted to a new school the school’s budget share for that year will be increased by the amount required under the same Regulations.

 

Transitional Funding to special schools which were Grant Maintained at 31 March 1999 (47)

0

Unallocated Reserve (48)

12,756

School Standards Grant (49)

271,800

Method

Each school receives an allocation as prescribed by the DfES

Pupil Numbers

£

Up to 100

20,600

101+

28,800

 

TOTAL FUNDS ALLOCATED TO SPECIAL SCHOOLS (50)

11,262,280

 

TOTAL FUNDS AVAILABLE TO ALL SCHOOLS (51)

 

282,339,116